How to use it
- 1.Enter the amount required rather than the maximum offered.
- 2.Use the lender's quoted rate.
- 3.Compare tenure and total interest.
- 4.Check fees, late charges and prepayment rules in the agreement.
Estimate standard repayment and compare it with step-up EMI, extra EMI and annual prepayment strategies. Change every input and see the estimate update immediately.
Your estimate
₹10,258
Monthly EMI
Principal
₹5,00,000
Total interest
₹1,15,496
Total repayment
₹6,15,496
| Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | ₹10,258 | ₹6,717 | ₹3,542 | ₹4,93,283 |
| 2 | ₹10,258 | ₹6,764 | ₹3,494 | ₹4,86,519 |
| 3 | ₹10,258 | ₹6,812 | ₹3,446 | ₹4,79,707 |
| 4 | ₹10,258 | ₹6,860 | ₹3,398 | ₹4,72,847 |
| 5 | ₹10,258 | ₹6,909 | ₹3,349 | ₹4,65,938 |
| 6 | ₹10,258 | ₹6,958 | ₹3,300 | ₹4,58,980 |
| 7 | ₹10,258 | ₹7,007 | ₹3,251 | ₹4,51,973 |
| 8 | ₹10,258 | ₹7,057 | ₹3,201 | ₹4,44,916 |
| 9 | ₹10,258 | ₹7,107 | ₹3,151 | ₹4,37,809 |
| 10 | ₹10,258 | ₹7,157 | ₹3,101 | ₹4,30,652 |
| 11 | ₹10,258 | ₹7,208 | ₹3,050 | ₹4,23,444 |
| 12 | ₹10,258 | ₹7,259 | ₹2,999 | ₹4,16,185 |
| 13 | ₹10,258 | ₹7,310 | ₹2,948 | ₹4,08,875 |
| 14 | ₹10,258 | ₹7,362 | ₹2,896 | ₹4,01,513 |
| 15 | ₹10,258 | ₹7,414 | ₹2,844 | ₹3,94,099 |
| 16 | ₹10,258 | ₹7,467 | ₹2,792 | ₹3,86,632 |
| 17 | ₹10,258 | ₹7,520 | ₹2,739 | ₹3,79,113 |
| 18 | ₹10,258 | ₹7,573 | ₹2,685 | ₹3,71,540 |
| 19 | ₹10,258 | ₹7,627 | ₹2,632 | ₹3,63,913 |
| 20 | ₹10,258 | ₹7,681 | ₹2,578 | ₹3,56,233 |
| 21 | ₹10,258 | ₹7,735 | ₹2,523 | ₹3,48,498 |
| 22 | ₹10,258 | ₹7,790 | ₹2,469 | ₹3,40,708 |
| 23 | ₹10,258 | ₹7,845 | ₹2,413 | ₹3,32,863 |
| 24 | ₹10,258 | ₹7,900 | ₹2,358 | ₹3,24,962 |
| 25 | ₹10,258 | ₹7,956 | ₹2,302 | ₹3,17,006 |
| 26 | ₹10,258 | ₹8,013 | ₹2,245 | ₹3,08,993 |
| 27 | ₹10,258 | ₹8,070 | ₹2,189 | ₹3,00,924 |
| 28 | ₹10,258 | ₹8,127 | ₹2,132 | ₹2,92,797 |
| 29 | ₹10,258 | ₹8,184 | ₹2,074 | ₹2,84,613 |
| 30 | ₹10,258 | ₹8,242 | ₹2,016 | ₹2,76,370 |
| 31 | ₹10,258 | ₹8,301 | ₹1,958 | ₹2,68,070 |
| 32 | ₹10,258 | ₹8,359 | ₹1,899 | ₹2,59,710 |
| 33 | ₹10,258 | ₹8,419 | ₹1,840 | ₹2,51,292 |
| 34 | ₹10,258 | ₹8,478 | ₹1,780 | ₹2,42,813 |
| 35 | ₹10,258 | ₹8,538 | ₹1,720 | ₹2,34,275 |
| 36 | ₹10,258 | ₹8,599 | ₹1,659 | ₹2,25,676 |
| 37 | ₹10,258 | ₹8,660 | ₹1,599 | ₹2,17,017 |
| 38 | ₹10,258 | ₹8,721 | ₹1,537 | ₹2,08,295 |
| 39 | ₹10,258 | ₹8,783 | ₹1,475 | ₹1,99,513 |
| 40 | ₹10,258 | ₹8,845 | ₹1,413 | ₹1,90,668 |
| 41 | ₹10,258 | ₹8,908 | ₹1,351 | ₹1,81,760 |
| 42 | ₹10,258 | ₹8,971 | ₹1,287 | ₹1,72,789 |
| 43 | ₹10,258 | ₹9,034 | ₹1,224 | ₹1,63,755 |
| 44 | ₹10,258 | ₹9,098 | ₹1,160 | ₹1,54,656 |
| 45 | ₹10,258 | ₹9,163 | ₹1,095 | ₹1,45,494 |
| 46 | ₹10,258 | ₹9,228 | ₹1,031 | ₹1,36,266 |
| 47 | ₹10,258 | ₹9,293 | ₹965 | ₹1,26,973 |
| 48 | ₹10,258 | ₹9,359 | ₹899 | ₹1,17,614 |
| 49 | ₹10,258 | ₹9,425 | ₹833 | ₹1,08,189 |
| 50 | ₹10,258 | ₹9,492 | ₹766 | ₹98,697 |
| 51 | ₹10,258 | ₹9,559 | ₹699 | ₹89,138 |
| 52 | ₹10,258 | ₹9,627 | ₹631 | ₹79,511 |
| 53 | ₹10,258 | ₹9,695 | ₹563 | ₹69,816 |
| 54 | ₹10,258 | ₹9,764 | ₹495 | ₹60,052 |
| 55 | ₹10,258 | ₹9,833 | ₹425 | ₹50,219 |
| 56 | ₹10,258 | ₹9,903 | ₹356 | ₹40,317 |
| 57 | ₹10,258 | ₹9,973 | ₹286 | ₹30,344 |
| 58 | ₹10,258 | ₹10,043 | ₹215 | ₹20,301 |
| 59 | ₹10,258 | ₹10,114 | ₹144 | ₹10,186 |
| 60 | ₹10,258 | ₹10,186 | ₹72 | ₹0 |
Educational estimate only. Methodology 2026.08. This is not a return promise, loan offer, tax filing or financial recommendation.
Understanding the calculator
Personal loans are usually unsecured and can carry higher rates than secured borrowing. This calculator estimates the monthly payment and total interest so offers can be compared on more than headline EMI.
The calculator uses a reducing-balance EMI formula for a fixed principal, rate and tenure.
Methodology
Worked example. A ₹5 lakh personal loan at 12% for 5 years has an illustrative EMI of about ₹11,122 before fees.
It is an educational tool that applies the disclosed reducing-balance loan method to the assumptions you enter.
No. Results are estimates, not forecasts, approvals, quotations or guarantees.
Testing conservative and optimistic inputs exposes uncertainty instead of hiding it behind one number.
Only when a tax or fee is shown as an explicit input or result. Otherwise it is excluded.
The mathematics follows the stated methodology, while real outcomes depend on rates, timing, rules, fees and circumstances.
No. Use it for education and scenario comparison, then verify decisions with official documents or a qualified professional.
Inflation translates a future amount into approximate present-day purchasing power. The default 6% is editable and is not a forecast.
Recalculate when rates, income, contributions, rules, goals or repayment terms change.
Yes. Institutions may use different compounding dates, rounding, charges and eligibility rules.
No. Calculations run locally in your browser and the input values are not sent to a calculation server.